Ticker League

Brown & Brown (BRO) Cash Flow Waterfall

Trace Brown & Brown's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$1.50B

Capex

−$24.00M

Free Cash Flow

$1.48B

FCF Margin

+98.4%

Cash flow waterfall for Brown & Brown (BRO) — TTM through Q1 2026

Free cash flow: $1.48B

Cash flow breakdown for Brown & Brown (BRO) — TTM through Q1 2026

  • Operating Cash Flow$1.50B
  • Capital Expenditure−$24.00M
  • Free Cash Flow$1.48B
  • Acquisitions−$7.80B
  • Other Investing−$45.00M
  • Share Buybacks−$336.00M
  • Dividends Paid−$208.00M
  • Net Debt Change$8.32B
  • Other Financing & FX−$185.00M
  • Net Cash Increase$1.22B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology