Ticker League

DaVita (DVA) Cash Flow Waterfall

Trace DaVita's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$2.03B

Capex

−$534.62M

Free Cash Flow

$1.49B

FCF Margin

+73.6%

Cash flow waterfall for DaVita (DVA) — TTM through Q1 2026

Free cash flow: $1.49B

Cash flow breakdown for DaVita (DVA) — TTM through Q1 2026

  • Operating Cash Flow$2.03B
  • Capital Expenditure−$534.62M
  • Free Cash Flow$1.49B
  • Acquisitions−$34.13M
  • Other Investing−$63.15M
  • Share Buybacks−$1.65B
  • Net Debt Change$1.65B
  • Other Financing & FX−$1.20B
  • Net Cash Increase$201.83M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology