Ticker League

DaVita (DVA) Free Cash Flow Bridge

Pinpoint what moved DaVita's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-15.15%

OCF YoY

-13.25%

Capex YoY

-7.45%

FCF Conversion Δ

-1.7 pp

Free cash flow bridge for DaVita (DVA) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$266.50M

FCF bridge breakdown for DaVita (DVA) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$1.76B
  • Operating Cash Flow−$309.56M
  • Capital Expenditure$43.06M
  • Free Cash Flow$1.49B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology