FCF YoY
-15.15%
OCF YoY
-13.25%
Capex YoY
-7.45%
FCF Conversion Δ
-1.7 pp
Free cash flow bridge for DaVita (DVA) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$266.50M
FCF bridge breakdown for DaVita (DVA) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.76B | — |
| Operating Cash Flow | −$309.56M | -116.2% |
| Capital Expenditure | $43.06M | +16.2% |
| Free Cash Flow | $1.49B | — |
- Prior Free Cash Flow$1.76B
- Operating Cash Flow−$309.56M
- Capital Expenditure$43.06M
- Free Cash Flow$1.49B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
DaVita (DVA) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement