Edison International (EIX) Dividend Forecast & DRIP Calculator
Project future dividend income from Edison International (EIX) based on its 5.2% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Results After 10 Years
Total Portfolio Value
$2,682.48168.2%
Annual Dividend Income
$133.05146.3%
Monthly Dividend Income
$11.09146.3%
Yield on Cost
13.30%
Total Return Breakdown
$2,682 (+168.2%)
Initial Investment
$1,000
37.3%
Additional Investments
$0
0.0%
Dividends
$856
31.9%
Stock Price Growth
$826
30.8%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 14.34
- Annual DPS
- $3.4100
- Annual dividend
- $48.90
- Yield on cost
- 4.89%
- Stock price
- $69.74
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,103.36
- Shares
- 15.07
- Annual DPS
- $3.5856
- Annual dividend
- $54.03
- Yield on cost
- 5.40%
- Annual investment
- $52.39
- Stock price
- $73.23
- Total profit
- $103.36
Year 2
- Portfolio value
- $1,217.48
- Shares
- 15.83
- Annual DPS
- $3.7703
- Annual dividend
- $59.70
- Yield on cost
- 5.97%
- Annual investment
- $57.89
- Stock price
- $76.89
- Total profit
- $217.48
Year 3
- Portfolio value
- $1,343.50
- Shares
- 16.64
- Annual DPS
- $3.9644
- Annual dividend
- $65.97
- Yield on cost
- 6.60%
- Annual investment
- $63.97
- Stock price
- $80.73
- Total profit
- $343.50
Year 4
- Portfolio value
- $1,482.67
- Shares
- 17.49
- Annual DPS
- $4.1686
- Annual dividend
- $72.91
- Yield on cost
- 7.29%
- Annual investment
- $70.70
- Stock price
- $84.77
- Total profit
- $482.67
Year 5
- Portfolio value
- $1,636.38
- Shares
- 18.38
- Annual DPS
- $4.3833
- Annual dividend
- $80.59
- Yield on cost
- 8.06%
- Annual investment
- $78.14
- Stock price
- $89.01
- Total profit
- $636.38
Year 6
- Portfolio value
- $1,806.15
- Shares
- 19.33
- Annual DPS
- $4.6090
- Annual dividend
- $89.07
- Yield on cost
- 8.91%
- Annual investment
- $86.36
- Stock price
- $93.46
- Total profit
- $806.15
Year 7
- Portfolio value
- $1,993.67
- Shares
- 20.32
- Annual DPS
- $4.8464
- Annual dividend
- $98.46
- Yield on cost
- 9.85%
- Annual investment
- $95.46
- Stock price
- $98.13
- Total profit
- $993.67
Year 8
- Portfolio value
- $2,200.81
- Shares
- 21.36
- Annual DPS
- $5.0960
- Annual dividend
- $108.85
- Yield on cost
- 10.88%
- Annual investment
- $105.52
- Stock price
- $103.04
- Total profit
- $1,200.81
Year 9
- Portfolio value
- $2,429.65
- Shares
- 22.46
- Annual DPS
- $5.3584
- Annual dividend
- $120.34
- Yield on cost
- 12.03%
- Annual investment
- $116.66
- Stock price
- $108.19
- Total profit
- $1,429.65
Year 10
- Portfolio value
- $2,682.48
- Shares
- 23.61
- Annual DPS
- $5.6344
- Annual dividend
- $133.05
- Yield on cost
- 13.30%
- Annual investment
- $128.98
- Stock price
- $113.60
- Total profit
- $1,682.48
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 14.34 | $3.4100 | $48.90 | 4.89% | — | $69.74 | $0.00 |
| 1 | $1,103.36 | 15.07 | $3.5856 | $54.03 | 5.40% | $52.39 | $73.23 | $103.36 |
| 2 | $1,217.48 | 15.83 | $3.7703 | $59.70 | 5.97% | $57.89 | $76.89 | $217.48 |
| 3 | $1,343.50 | 16.64 | $3.9644 | $65.97 | 6.60% | $63.97 | $80.73 | $343.50 |
| 4 | $1,482.67 | 17.49 | $4.1686 | $72.91 | 7.29% | $70.70 | $84.77 | $482.67 |
| 5 | $1,636.38 | 18.38 | $4.3833 | $80.59 | 8.06% | $78.14 | $89.01 | $636.38 |
| 6 | $1,806.15 | 19.33 | $4.6090 | $89.07 | 8.91% | $86.36 | $93.46 | $806.15 |
| 7 | $1,993.67 | 20.32 | $4.8464 | $98.46 | 9.85% | $95.46 | $98.13 | $993.67 |
| 8 | $2,200.81 | 21.36 | $5.0960 | $108.85 | 10.88% | $105.52 | $103.04 | $1,200.81 |
| 9 | $2,429.65 | 22.46 | $5.3584 | $120.34 | 12.03% | $116.66 | $108.19 | $1,429.65 |
| 10 | $2,682.48 | 23.61 | $5.6344 | $133.05 | 13.30% | $128.98 | $113.60 | $1,682.48 |
Income Milestones
Projected dividend income: DRIP vs no DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 51.41 | 54.03 |
| 2 | 54.06 | 59.70 |
| 3 | 56.85 | 65.97 |
| 4 | 59.77 | 72.91 |
| 5 | 62.85 | 80.59 |
| 6 | 66.09 | 89.07 |
| 7 | 69.49 | 98.46 |
| 8 | 73.07 | 108.85 |
| 9 | 76.83 | 120.34 |
| 10 | 80.79 | 133.05 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Yield on cost
Illustrative only — not financial advice. Uses the same dividend growth rate as the projection you just ran (from Calculate). If dividend per share grows at that rate and cost basis is unchanged, forward yield on today's investment compounds as shown (not a price or total-return forecast).
| Years | Yield on cost |
|---|---|
| 1 | 5.14% |
| 3 | 5.68% |
| 5 | 6.29% |
| 10 | 8.08% |
| 15 | 10.39% |
| 20 | 13.35% |
Frequently asked questions
How much dividend income will Edison International pay in 10 years?
Based on a $1,000 investment with 5.2% annual dividend growth, Edison International (EIX) could generate $133.05/year in dividend income after 10 years (with DRIP enabled).
What is Edison International's projected dividend growth rate?
Edison International (EIX) has grown its dividend at a 5.2% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Edison International dividends?
DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Edison International shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Edison International to make $1,000/month in dividends?
At Edison International's current yield of 4.89%, you would need a lump-sum investment of approximately $245,419 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
Explore more
EIX Overview
Company profile, financial tools, and key metrics
EIX Revenue Counter
Earns $621.80 every second. See per minute, hour, and day.
EIX Earnings Counter
Earns $117.36 per second net profit. See per minute, hour, and day.
EIX Economic Scale
Exceeds Chad's GDP. Compare with world economies.
EIX What If Invested
What if you had invested $1,000? See historical returns from any date.
EIX How It Makes Money
Discover visual breakdown of $19.61B in revenue — where it comes from and where it goes.
EIX Stock Seasonality
Best and worst months to invest. Historical monthly returns heatmap.
EIX Price Target Scenarios
Model bear, base, and bull cases with EPS growth and exit P/E — pre-filled from analysts and history.
EIX Daily Price Character
Steady · 46.2% historical win rate (green days). Streaks & record days.
EIX Buybacks
6.01% TTM buyback yield. Shareholder yield & SBC comparison.
EIX Stock Split History
2 splits on record. Dates, ratios, and cumulative multiple.
EIX Dividend Profile
Yield: 4.89%. Safety: 5/8. See full history.
EIX Dividend Calculator
How much dividend income would $1,000 have earned? Calculate from any date.
EIX Dividend Capture
Historical pre-ex touch stats, gap distribution, after-tax calculator, and a backtest simulator (limit-order vs MOC exit).
EIX Financials
Revenue, EPS, EBITDA, market cap, debt and balance sheet history with annual and quarterly data.