Revenue YoY
+13.14%
Operating Income YoY
-13.26%
Net Income YoY
+26.00%
Net Margin Δ
+195 bps
Net income bridge for Edison International (EIX) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Net income: $764M+26.00%
Profit bridge breakdown for Edison International (EIX) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Net Income | $2.94B | — |
| Revenue | $2.28B | +298.0% |
| Cost of Revenue | -$2.12B | -277.7% |
| Operating Expenses | -$794M | -103.9% |
| Other Income / Expense | $1.8B | +235.3% |
| Income Tax | -$366M | -47.9% |
| Other Items | -$29M | -3.8% |
| Net Income | $3.7B | — |
- Prior Net Income$2.94B
- Revenue$2.28B
- Cost of Revenue-$2.12B
- Operating Expenses-$794M
- Other Income / Expense$1.8B
- Income Tax-$366M
- Other Items-$29M
- Net Income$3.7B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want the full P&L structure?Income Statement Waterfall
Frequently asked questions
Data & methodology
Edison International (EIX) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks6.01% TTM
- Dividend Profile4.30% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History2 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.