Ticker League

Edison International (EIX) Cash Flow Waterfall

Trace Edison International's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$6.00B

Capex

−$6.65B

Free Cash Flow

−$643.00M

FCF Margin

-10.7%

Cash flow waterfall for Edison International (EIX) — TTM through Q1 2026

Free cash flow: −$643.00M

Cash flow breakdown for Edison International (EIX) — TTM through Q1 2026

  • Operating Cash Flow$6.00B
  • Capital Expenditure−$6.65B
  • Free Cash Flow−$643.00M
  • Other Investing$97.00M
  • Share Buybacks−$1.69B
  • Dividends Paid−$1.37B
  • Net Debt Change$3.11B
  • Other Financing & FX−$674.00M
  • Net Cash Decrease−$1.17B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology