Ticker League

Edison International (EIX) Cash Flow Waterfall

Trace Edison International's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$6B

Capex

-$6.65B

Free Cash Flow

-$643M

FCF Margin

-10.7%

Cash flow waterfall for Edison International (EIX) — TTM through Q1 2026

Free cash flow: -$643M

Cash flow breakdown for Edison International (EIX) — TTM through Q1 2026

  • Operating Cash Flow$6B
  • Capital Expenditure-$6.65B
  • Free Cash Flow-$643M
  • Other Investing$97M
  • Share Buybacks-$1.69B
  • Dividends Paid-$1.37B
  • Net Debt Change$3.11B
  • Other Financing & FX-$674M
  • Net Cash Decrease-$1.17B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology