FCF YoY
+5.27%
OCF YoY
+2.84%
Capex YoY
-6.54%
FCF Conversion Δ
+1.9 pp
Free cash flow bridge for Erie Indemnity (ERIE) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $26.90M
FCF bridge breakdown for Erie Indemnity (ERIE) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $510.10M | — |
| Operating Cash Flow | $18.26M | +67.9% |
| Capital Expenditure | $8.64M | +32.1% |
| Free Cash Flow | $537.00M | — |
- Prior Free Cash Flow$510.10M
- Operating Cash Flow$18.26M
- Capital Expenditure$8.64M
- Free Cash Flow$537.00M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Erie Indemnity (ERIE) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement