Ticker League

Erie Indemnity (ERIE) Free Cash Flow Bridge

Pinpoint what moved Erie Indemnity's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+5.27%

OCF YoY

+2.84%

Capex YoY

-6.54%

FCF Conversion Δ

+1.9 pp

Free cash flow bridge for Erie Indemnity (ERIE) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $26.90M

FCF bridge breakdown for Erie Indemnity (ERIE) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$510.10M
  • Operating Cash Flow$18.26M
  • Capital Expenditure$8.64M
  • Free Cash Flow$537.00M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology