Revenue YoY
+4.78%
Operating Income YoY
+6.48%
Net Income YoY
-7.00%
Net Margin Δ
-173 bps
Net income bridge for Erie Indemnity (ERIE) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Net income: −$42.79M-7.00%
Profit bridge breakdown for Erie Indemnity (ERIE) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Net Income | $614.18M | — |
| Revenue | $186.47M | +435.8% |
| Cost of Revenue | −$216.03M | -504.9% |
| Operating Expenses | $74.20M | +173.4% |
| Other Income / Expense | −$93.19M | -217.8% |
| Income Tax | $5.75M | +13.4% |
| Net Income | $571.39M | — |
- Prior Net Income$614.18M
- Revenue$186.47M
- Cost of Revenue−$216.03M
- Operating Expenses$74.20M
- Other Income / Expense−$93.19M
- Income Tax$5.75M
- Net Income$571.39M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want the full P&L structure?Income Statement Waterfall
Frequently asked questions
Data & methodology
Erie Indemnity (ERIE) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement