Ticker League

FactSet (FDS) Cash Flow Waterfall

Trace FactSet's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$830M

Capex

-$121M

Free Cash Flow

$708M

FCF Margin

+85.4%

Cash flow waterfall for FactSet (FDS) — TTM through Q2 2026

Free cash flow: $708M

Cash flow breakdown for FactSet (FDS) — TTM through Q2 2026

  • Operating Cash Flow$830M
  • Capital Expenditure-$121M
  • Free Cash Flow$708M
  • Acquisitions$25M
  • Other Investing$3.53M
  • Share Buybacks-$324M
  • Net Debt Change-$40.9M
  • Other Financing & FX-$447M
  • Net Cash Decrease-$76M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology