Revenue YoY
+6.51%
Operating Income YoY
+5.85%
Net Income YoY
+8.30%
Net Margin Δ
+43 bps
Net income bridge for FactSet (FDS) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Net income: $45.28M+8.30%
Profit bridge breakdown for FactSet (FDS) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Net Income | $542.51M | — |
| Revenue | $146.84M | +324.3% |
| Cost of Revenue | −$120.49M | -266.1% |
| Operating Expenses | $15.02M | +33.2% |
| Other Income / Expense | $19.04M | +42.0% |
| Income Tax | −$15.12M | -33.4% |
| Net Income | $587.79M | — |
- Prior Net Income$542.51M
- Revenue$146.84M
- Cost of Revenue−$120.49M
- Operating Expenses$15.02M
- Other Income / Expense$19.04M
- Income Tax−$15.12M
- Net Income$587.79M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want the full P&L structure?Income Statement Waterfall
Frequently asked questions
Data & methodology
FactSet (FDS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement