FCF YoY
+20.90%
OCF YoY
+20.73%
Capex YoY
+19.74%
FCF Conversion Δ
+0.1 pp
Free cash flow bridge for FactSet (FDS) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $118.05M
FCF bridge breakdown for FactSet (FDS) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $564.82M | — |
| Operating Cash Flow | $137.18M | +116.2% |
| Capital Expenditure | −$19.13M | -16.2% |
| Free Cash Flow | $682.87M | — |
- Prior Free Cash Flow$564.82M
- Operating Cash Flow$137.18M
- Capital Expenditure−$19.13M
- Free Cash Flow$682.87M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
FactSet (FDS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement