Ticker League

Fair Isaac (FICO) Free Cash Flow Bridge

Pinpoint what moved Fair Isaac's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+31.79%

OCF YoY

+28.02%

Capex YoY

-53.30%

FCF Conversion Δ

+2.8 pp

Free cash flow bridge for Fair Isaac (FICO) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $215M

FCF bridge breakdown for Fair Isaac (FICO) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$677M
  • Operating Cash Flow$199M
  • Capital Expenditure$16.7M
  • Free Cash Flow$893M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology