Gorman-Rupp (GRC) Dividend Forecast & DRIP Calculator
Project future dividend income from Gorman-Rupp (GRC) based on its 4.8% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
Gorman-Rupp
GRC
Results After 10 Years
Total Portfolio Value
$1,817.5181.8%
Annual Dividend Income
$19.3968.0%
Monthly Dividend Income
$1.6268.0%
Yield on Cost
1.94%
Total Return Breakdown
$1,818 (+81.8%)
Initial Investment
$1,000
55.0%
Additional Investments
$0
0.0%
Dividends
$151
8.3%
Stock Price Growth
$667
36.7%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 14.53
- Annual DPS
- $0.7500
- Annual dividend
- $10.90
- Yield on cost
- 1.09%
- Stock price
- $68.83
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,061.68
- Shares
- 14.69
- Annual DPS
- $0.7859
- Annual dividend
- $11.54
- Yield on cost
- 1.15%
- Annual investment
- $11.47
- Stock price
- $72.27
- Total profit
- $61.68
Year 2
- Portfolio value
- $1,127.13
- Shares
- 14.85
- Annual DPS
- $0.8234
- Annual dividend
- $12.23
- Yield on cost
- 1.22%
- Annual investment
- $12.15
- Stock price
- $75.89
- Total profit
- $127.13
Year 3
- Portfolio value
- $1,196.60
- Shares
- 15.02
- Annual DPS
- $0.8628
- Annual dividend
- $12.96
- Yield on cost
- 1.30%
- Annual investment
- $12.87
- Stock price
- $79.68
- Total profit
- $196.60
Year 4
- Portfolio value
- $1,270.31
- Shares
- 15.18
- Annual DPS
- $0.9040
- Annual dividend
- $13.73
- Yield on cost
- 1.37%
- Annual investment
- $13.63
- Stock price
- $83.66
- Total profit
- $270.31
Year 5
- Portfolio value
- $1,348.54
- Shares
- 15.35
- Annual DPS
- $0.9472
- Annual dividend
- $14.54
- Yield on cost
- 1.45%
- Annual investment
- $14.44
- Stock price
- $87.85
- Total profit
- $348.54
Year 6
- Portfolio value
- $1,431.55
- Shares
- 15.52
- Annual DPS
- $0.9925
- Annual dividend
- $15.40
- Yield on cost
- 1.54%
- Annual investment
- $15.30
- Stock price
- $92.24
- Total profit
- $431.55
Year 7
- Portfolio value
- $1,519.63
- Shares
- 15.69
- Annual DPS
- $1.0399
- Annual dividend
- $16.32
- Yield on cost
- 1.63%
- Annual investment
- $16.21
- Stock price
- $96.85
- Total profit
- $519.63
Year 8
- Portfolio value
- $1,613.10
- Shares
- 15.86
- Annual DPS
- $1.0897
- Annual dividend
- $17.28
- Yield on cost
- 1.73%
- Annual investment
- $17.17
- Stock price
- $101.69
- Total profit
- $613.10
Year 9
- Portfolio value
- $1,712.28
- Shares
- 16.04
- Annual DPS
- $1.1417
- Annual dividend
- $18.31
- Yield on cost
- 1.83%
- Annual investment
- $18.19
- Stock price
- $106.78
- Total profit
- $712.28
Year 10
- Portfolio value
- $1,817.51
- Shares
- 16.21
- Annual DPS
- $1.1963
- Annual dividend
- $19.39
- Yield on cost
- 1.94%
- Annual investment
- $19.26
- Stock price
- $112.12
- Total profit
- $817.51
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 14.53 | $0.7500 | $10.90 | 1.09% | — | $68.83 | $0.00 |
| 1 | $1,061.68 | 14.69 | $0.7859 | $11.54 | 1.15% | $11.47 | $72.27 | $61.68 |
| 2 | $1,127.13 | 14.85 | $0.8234 | $12.23 | 1.22% | $12.15 | $75.89 | $127.13 |
| 3 | $1,196.60 | 15.02 | $0.8628 | $12.96 | 1.30% | $12.87 | $79.68 | $196.60 |
| 4 | $1,270.31 | 15.18 | $0.9040 | $13.73 | 1.37% | $13.63 | $83.66 | $270.31 |
| 5 | $1,348.54 | 15.35 | $0.9472 | $14.54 | 1.45% | $14.44 | $87.85 | $348.54 |
| 6 | $1,431.55 | 15.52 | $0.9925 | $15.40 | 1.54% | $15.30 | $92.24 | $431.55 |
| 7 | $1,519.63 | 15.69 | $1.0399 | $16.32 | 1.63% | $16.21 | $96.85 | $519.63 |
| 8 | $1,613.10 | 15.86 | $1.0897 | $17.28 | 1.73% | $17.17 | $101.69 | $613.10 |
| 9 | $1,712.28 | 16.04 | $1.1417 | $18.31 | 1.83% | $18.19 | $106.78 | $712.28 |
| 10 | $1,817.51 | 16.21 | $1.1963 | $19.39 | 1.94% | $19.26 | $112.12 | $817.51 |
Projected dividend income: DRIP vs no DRIP
Final-year advantageExtra income +$2.01 (11.6% vs no DRIP)Without DRIPWith DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 11.42 | 11.54 |
| 2 | 11.96 | 12.23 |
| 3 | 12.53 | 12.96 |
| 4 | 13.13 | 13.73 |
| 5 | 13.76 | 14.54 |
| 6 | 14.42 | 15.40 |
| 7 | 15.11 | 16.32 |
| 8 | 15.83 | 17.28 |
| 9 | 16.59 | 18.31 |
| 10 | 17.38 | 19.39 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Frequently asked questions
How much dividend income will Gorman-Rupp pay in 10 years?
- Based on a $1,000 investment with 4.8% annual dividend growth, Gorman-Rupp (GRC) could generate $19.39/year in dividend income after 10 years (with DRIP enabled).
What is Gorman-Rupp's projected dividend growth rate?
- Gorman-Rupp (GRC) has grown its dividend at a 4.8% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Gorman-Rupp dividends?
- DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Gorman-Rupp shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Gorman-Rupp to make $1,000/month in dividends?
- At Gorman-Rupp's current yield of 1.56%, you would need a lump-sum investment of approximately $769,034 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
- No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.