Ticker League

Gorman-Rupp (GRC) Cash Flow Waterfall

Trace Gorman-Rupp's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$101.31M

Capex

−$7.38M

Free Cash Flow

$93.93M

FCF Margin

+92.7%

Cash flow waterfall for Gorman-Rupp (GRC) — TTM through Q2 2026

Free cash flow: $93.93M

Cash flow breakdown for Gorman-Rupp (GRC) — TTM through Q2 2026

  • Operating Cash Flow$101.31M
  • Capital Expenditure−$7.38M
  • Free Cash Flow$93.93M
  • Other Investing−$10.30M
  • Share Buybacks−$5.30M
  • Dividends Paid−$19.87M
  • Net Debt Change−$60.00M
  • Other Financing & FX−$821.00K
  • Net Cash Decrease−$2.36M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology