FCF YoY
+32.58%
OCF YoY
+33.58%
Capex YoY
+38.57%
FCF Conversion Δ
-0.6 pp
Free cash flow bridge for Gorman-Rupp (GRC) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $21.7M
FCF bridge breakdown for Gorman-Rupp (GRC) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $66.8M | — |
| Operating Cash Flow | $26.9M | +123.8% |
| Capital Expenditure | -$5.18M | -23.8% |
| Free Cash Flow | $88.5M | — |
- Prior Free Cash Flow$66.8M
- Operating Cash Flow$26.9M
- Capital Expenditure-$5.18M
- Free Cash Flow$88.5M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Gorman-Rupp (GRC) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks0.16% TTM
- Dividend Profile0.94% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History12 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.