Ticker League

Garmin (GRMN) Cash Flow Waterfall

Trace Garmin's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$1.75B

Capex

−$297.00M

Free Cash Flow

$1.45B

FCF Margin

+83.0%

Cash flow waterfall for Garmin (GRMN) — TTM through Q1 2026

Free cash flow: $1.45B

Cash flow breakdown for Garmin (GRMN) — TTM through Q1 2026

  • Operating Cash Flow$1.75B
  • Capital Expenditure−$297.00M
  • Free Cash Flow$1.45B
  • Acquisitions−$173.68M
  • Other Investing−$294.32M
  • Share Buybacks−$264.38M
  • Dividends Paid−$692.96M
  • Other Financing$58.01M
  • Forex Effect$30.19M
  • Net Cash Increase$114.42M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology