FCF YoY
+19.23%
OCF YoY
+23.32%
Capex YoY
+48.16%
FCF Conversion Δ
-2.8 pp
Free cash flow bridge for Garmin (GRMN) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $234.07M
FCF bridge breakdown for Garmin (GRMN) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.22B | — |
| Operating Cash Flow | $330.61M | +141.2% |
| Capital Expenditure | −$96.54M | -41.2% |
| Free Cash Flow | $1.45B | — |
- Prior Free Cash Flow$1.22B
- Operating Cash Flow$330.61M
- Capital Expenditure−$96.54M
- Free Cash Flow$1.45B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Garmin (GRMN) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement