Ticker League

Home Depot (HD) Free Cash Flow Bridge

Pinpoint what moved Home Depot's FCF from TTM through Q2 2025 to TTM through Q2 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-5.79%

OCF YoY

-3.25%

Capex YoY

+7.93%

FCF Conversion Δ

-2.1 pp

Free cash flow bridge for Home Depot (HD) — TTM through Q2 2026 vs TTM through Q2 2025

Δ Free cash flow: -$879M

FCF bridge breakdown for Home Depot (HD) — TTM through Q2 2026 vs TTM through Q2 2025

  • Prior Free Cash Flow$15.2B
  • Operating Cash Flow-$606M
  • Capital Expenditure-$273M
  • Free Cash Flow$14.3B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology