FCF YoY
-22.54%
OCF YoY
-17.59%
Capex YoY
+5.57%
FCF Conversion Δ
-4.9 pp
Free cash flow bridge for Home Depot (HD) — FY 2025 vs FY 2024
Δ Free cash flow: −$3.68B
FCF bridge breakdown for Home Depot (HD) — FY 2025 vs FY 2024
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $16.32B | — |
| Operating Cash Flow | −$3.48B | -94.7% |
| Capital Expenditure | −$194.00M | -5.3% |
| Free Cash Flow | $12.65B | — |
- Prior Free Cash Flow$16.32B
- Operating Cash Flow−$3.48B
- Capital Expenditure−$194.00M
- Free Cash Flow$12.65B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Home Depot (HD) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement