Ticker League

Home Depot (HD) Free Cash Flow Bridge

Pinpoint what moved Home Depot's free cash flow from FY 2024 to FY 2025 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-22.54%

OCF YoY

-17.59%

Capex YoY

+5.57%

FCF Conversion Δ

-4.9 pp

Free cash flow bridge for Home Depot (HD) — FY 2025 vs FY 2024

Δ Free cash flow: −$3.68B

FCF bridge breakdown for Home Depot (HD) — FY 2025 vs FY 2024

  • Prior Free Cash Flow$16.32B
  • Operating Cash Flow−$3.48B
  • Capital Expenditure−$194.00M
  • Free Cash Flow$12.65B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology