FCF YoY
+24.26%
OCF YoY
+7.75%
Capex YoY
-15.74%
FCF Conversion Δ
+9 pp
Free cash flow bridge for Host Hotels & Resorts (HST) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $204.00M
FCF bridge breakdown for Host Hotels & Resorts (HST) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $841.00M | — |
| Operating Cash Flow | $111.00M | +54.4% |
| Capital Expenditure | $93.00M | +45.6% |
| Free Cash Flow | $1.04B | — |
- Prior Free Cash Flow$841.00M
- Operating Cash Flow$111.00M
- Capital Expenditure$93.00M
- Free Cash Flow$1.04B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Host Hotels & Resorts (HST) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement