Ticker League

Host Hotels & Resorts (HST) Free Cash Flow Bridge

Pinpoint what moved Host Hotels & Resorts's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+9.75%

OCF YoY

+7.75%

Capex YoY

+4.91%

FCF Conversion Δ

+1.1 pp

Free cash flow bridge for Host Hotels & Resorts (HST) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $82M

FCF bridge breakdown for Host Hotels & Resorts (HST) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$841M
  • Operating Cash Flow$111M
  • Capital Expenditure-$29M
  • Free Cash Flow$923M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology