Ticker League

Intel (INTC) Cash Flow Waterfall

Trace Intel's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$9.98B

Capex

−$13.10B

Free Cash Flow

−$3.12B

FCF Margin

-31.3%

Cash flow waterfall for Intel (INTC) — TTM through Q1 2026

Free cash flow: −$3.12B

Note: Other Investing is large — driven mainly by purchases or sales of investments.

Cash flow breakdown for Intel (INTC) — TTM through Q1 2026

  • Operating Cash Flow$9.98B
  • Capital Expenditure−$13.10B
  • Free Cash Flow−$3.12B
  • Acquisitions−$2.53B
  • Other Investing$3.82B
  • Net Debt Change−$5.25B
  • Other Financing & FX$15.82B
  • Net Cash Increase$8.75B
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology