FCF YoY
+75.70%
OCF YoY
-3.33%
Capex YoY
-43.43%
FCF Conversion Δ
+93.1 pp
Free cash flow bridge for Intel (INTC) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $9.71B
FCF bridge breakdown for Intel (INTC) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | −$12.83B | — |
| Operating Cash Flow | −$344.00M | -3.5% |
| Capital Expenditure | $10.06B | +103.5% |
| Free Cash Outflow | −$3.12B | — |
- Prior Free Cash Flow−$12.83B
- Operating Cash Flow−$344.00M
- Capital Expenditure$10.06B
- Free Cash Outflow−$3.12B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Intel (INTC) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement