Ticker League

Intel (INTC) Free Cash Flow Bridge

Pinpoint what moved Intel's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+75.70%

OCF YoY

-3.33%

Capex YoY

-43.43%

FCF Conversion Δ

+93.1 pp

Free cash flow bridge for Intel (INTC) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $9.71B

FCF bridge breakdown for Intel (INTC) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow-$12.8B
  • Operating Cash Flow-$344M
  • Capital Expenditure$10.1B
  • Free Cash Outflow-$3.12B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology