Ticker League

Leidos Holdings (LDOS) Free Cash Flow Bridge

Pinpoint what moved Leidos Holdings's free cash flow from TTM through Q3 2025 to TTM through Q2 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+19.26%

OCF YoY

+20.61%

Capex YoY

+40.21%

FCF Conversion Δ

-1.1 pp

Free cash flow bridge for Leidos Holdings (LDOS) — TTM through Q2 2026 vs TTM through Q3 2025

Δ Free cash flow: $270.00M

FCF bridge breakdown for Leidos Holdings (LDOS) — TTM through Q2 2026 vs TTM through Q3 2025

  • Prior Free Cash Flow$1.40B
  • Operating Cash Flow$309.00M
  • Capital Expenditure−$39.00M
  • Free Cash Flow$1.67B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology