FCF YoY
+19.26%
OCF YoY
+20.61%
Capex YoY
+40.21%
FCF Conversion Δ
-1.1 pp
Free cash flow bridge for Leidos Holdings (LDOS) — TTM through Q2 2026 vs TTM through Q3 2025
Δ Free cash flow: $270.00M
FCF bridge breakdown for Leidos Holdings (LDOS) — TTM through Q2 2026 vs TTM through Q3 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.40B | — |
| Operating Cash Flow | $309.00M | +114.4% |
| Capital Expenditure | −$39.00M | -14.4% |
| Free Cash Flow | $1.67B | — |
- Prior Free Cash Flow$1.40B
- Operating Cash Flow$309.00M
- Capital Expenditure−$39.00M
- Free Cash Flow$1.67B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Leidos Holdings (LDOS) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement