Ticker League

Leidos Holdings (LDOS) Free Cash Flow Bridge

Pinpoint what moved Leidos Holdings's FCF from TTM through Q2 2025 to TTM through Q2 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+43.44%

OCF YoY

+43.69%

Capex YoY

+47.25%

FCF Conversion Δ

-0.2 pp

Free cash flow bridge for Leidos Holdings (LDOS) — TTM through Q2 2026 vs TTM through Q2 2025

Δ Free cash flow: $563M

FCF bridge breakdown for Leidos Holdings (LDOS) — TTM through Q2 2026 vs TTM through Q2 2025

  • Prior Free Cash Flow$1.3B
  • Operating Cash Flow$606M
  • Capital Expenditure-$43M
  • Free Cash Flow$1.86B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology