Ticker League

Lennox International (LII) Free Cash Flow Bridge

Pinpoint what moved Lennox International's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

-14.54%

OCF YoY

-13.21%

Capex YoY

-6.77%

FCF Conversion Δ

-1.3 pp

Free cash flow bridge for Lennox International (LII) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$112M

FCF bridge breakdown for Lennox International (LII) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$773M
  • Operating Cash Flow-$123M
  • Capital Expenditure$10.8M
  • Free Cash Flow$661M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology