FCF YoY
-14.54%
OCF YoY
-13.21%
Capex YoY
-6.77%
FCF Conversion Δ
-1.3 pp
Free cash flow bridge for Lennox International (LII) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$112M
FCF bridge breakdown for Lennox International (LII) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $773M | — |
| Operating Cash Flow | -$123M | -109.6% |
| Capital Expenditure | $10.8M | +9.6% |
| Free Cash Flow | $661M | — |
- Prior Free Cash Flow$773M
- Operating Cash Flow-$123M
- Capital Expenditure$10.8M
- Free Cash Flow$661M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Lennox International (LII) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
How this company returns cash to shareholders — buybacks, dividends, and stock splits.