Ticker League

Lululemon Athletica (LULU) Cash Flow Waterfall

Trace Lululemon Athletica's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

$1.94B

Capex

−$655.92M

Free Cash Flow

$1.28B

FCF Margin

+66.1%

Cash flow waterfall for Lululemon Athletica (LULU) — TTM through Q2 2026

Free cash flow: $1.28B

Cash flow breakdown for Lululemon Athletica (LULU) — TTM through Q2 2026

  • Operating Cash Flow$1.94B
  • Capital Expenditure−$655.92M
  • Free Cash Flow$1.28B
  • Other Investing−$38.21M
  • Share Buybacks−$1.12B
  • Other Financing−$1.52M
  • Forex Effect$66.92M
  • Net Cash Increase$189.46M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology