FCF YoY
-2.70%
OCF YoY
-4.46%
Capex YoY
-7.72%
FCF Conversion Δ
+1.2 pp
Free cash flow bridge for Lululemon Athletica (LULU) — TTM through Q2 2026 vs TTM through Q2 2025
Δ Free cash flow: -$35.5M
FCF bridge breakdown for Lululemon Athletica (LULU) — TTM through Q2 2026 vs TTM through Q2 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.32B | — |
| Operating Cash Flow | -$90.4M | -254.8% |
| Capital Expenditure | $54.9M | +154.8% |
| Free Cash Flow | $1.28B | — |
- Prior Free Cash Flow$1.32B
- Operating Cash Flow-$90.4M
- Capital Expenditure$54.9M
- Free Cash Flow$1.28B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Lululemon Athletica (LULU) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
How this company returns cash to shareholders — buybacks, dividends, and stock splits.