Ticker League

Lululemon Athletica (LULU) Free Cash Flow Bridge

Pinpoint what moved Lululemon Athletica's free cash flow from TTM through Q2 2025 to TTM through Q2 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-2.70%

OCF YoY

-4.46%

Capex YoY

-7.72%

FCF Conversion Δ

+1.2 pp

Free cash flow bridge for Lululemon Athletica (LULU) — TTM through Q2 2026 vs TTM through Q2 2025

Δ Free cash flow: −$35.47M

FCF bridge breakdown for Lululemon Athletica (LULU) — TTM through Q2 2026 vs TTM through Q2 2025

  • Prior Free Cash Flow$1.32B
  • Operating Cash Flow−$90.36M
  • Capital Expenditure$54.90M
  • Free Cash Flow$1.28B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology