Ticker League

Mercury General (MCY) Free Cash Flow Bridge

Pinpoint what moved Mercury General's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

+95.31%

OCF YoY

+90.98%

Capex YoY

+26.69%

FCF Conversion Δ

+2.1 pp

Free cash flow bridge for Mercury General (MCY) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $693M

FCF bridge breakdown for Mercury General (MCY) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$727M
  • Operating Cash Flow$706M
  • Capital Expenditure-$13.1M
  • Free Cash Flow$1.42B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology