Ticker League

McGrath RentCorp (MGRC) Cash Flow Waterfall

Trace McGrath RentCorp's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$244.17M

Capex

−$48.43M

Free Cash Flow

$195.74M

FCF Margin

+80.2%

Cash flow waterfall for McGrath RentCorp (MGRC) — TTM through Q1 2026

Free cash flow: $195.74M

Note: Other Investing is large — driven mainly by purchases or sales of investments.

Cash flow breakdown for McGrath RentCorp (MGRC) — TTM through Q1 2026

  • Operating Cash Flow$244.17M
  • Capital Expenditure−$48.43M
  • Free Cash Flow$195.74M
  • Acquisitions−$23.79M
  • Other Investing−$93.21M
  • Share Buybacks−$11.91M
  • Dividends Paid−$48.31M
  • Net Debt Change−$13.53M
  • Other Financing & FX−$6.03M
  • Net Cash Decrease−$1.03M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology