FCF YoY
+27.90%
OCF YoY
+33.51%
Capex YoY
+43.09%
FCF Conversion Δ
-2.6 pp
Free cash flow bridge for Marathon Petroleum (MPC) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $1.24B
FCF bridge breakdown for Marathon Petroleum (MPC) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $4.46B | — |
| Operating Cash Flow | $2.37B | +190.4% |
| Capital Expenditure | −$1.13B | -90.4% |
| Free Cash Flow | $5.70B | — |
- Prior Free Cash Flow$4.46B
- Operating Cash Flow$2.37B
- Capital Expenditure−$1.13B
- Free Cash Flow$5.70B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Marathon Petroleum (MPC) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement