Ticker League

Marathon Petroleum (MPC) Free Cash Flow Bridge

Pinpoint what moved Marathon Petroleum's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+27.90%

OCF YoY

+33.51%

Capex YoY

+43.09%

FCF Conversion Δ

-2.6 pp

Free cash flow bridge for Marathon Petroleum (MPC) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $1.24B

FCF bridge breakdown for Marathon Petroleum (MPC) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$4.46B
  • Operating Cash Flow$2.37B
  • Capital Expenditure−$1.13B
  • Free Cash Flow$5.70B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology