FCF YoY
-33.17%
OCF YoY
-22.44%
Capex YoY
+59.07%
FCF Conversion Δ
-12.2 pp
Free cash flow bridge for NIKE (NKE) — TTM through Q2 2026 vs TTM through Q2 2025
Δ Free cash flow: -$1.08B
FCF bridge breakdown for NIKE (NKE) — TTM through Q2 2026 vs TTM through Q2 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $3.27B | — |
| Operating Cash Flow | -$830M | -76.6% |
| Capital Expenditure | -$254M | -23.4% |
| Free Cash Flow | $2.18B | — |
- Prior Free Cash Flow$3.27B
- Operating Cash Flow-$830M
- Capital Expenditure-$254M
- Free Cash Flow$2.18B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
NIKE (NKE) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks0.61% TTM
- Dividend Profile3.86% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History7 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.