Ticker League

NIKE (NKE) Free Cash Flow Bridge

Pinpoint what moved NIKE's FCF from TTM through Q2 2025 to TTM through Q2 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-33.17%

OCF YoY

-22.44%

Capex YoY

+59.07%

FCF Conversion Δ

-12.2 pp

Free cash flow bridge for NIKE (NKE) — TTM through Q2 2026 vs TTM through Q2 2025

Δ Free cash flow: -$1.08B

FCF bridge breakdown for NIKE (NKE) — TTM through Q2 2026 vs TTM through Q2 2025

  • Prior Free Cash Flow$3.27B
  • Operating Cash Flow-$830M
  • Capital Expenditure-$254M
  • Free Cash Flow$2.18B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology