Ticker League

NIKE (NKE) Free Cash Flow Bridge

Pinpoint what moved NIKE's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-80.27%

OCF YoY

-71.06%

Capex YoY

+18.97%

FCF Conversion Δ

-28.9 pp

Free cash flow bridge for NIKE (NKE) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$4.26B

FCF bridge breakdown for NIKE (NKE) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$5.31B
  • Operating Cash Flow−$4.16B
  • Capital Expenditure−$103.00M
  • Free Cash Flow$1.05B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology