FCF YoY
-80.27%
OCF YoY
-71.06%
Capex YoY
+18.97%
FCF Conversion Δ
-28.9 pp
Free cash flow bridge for NIKE (NKE) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$4.26B
FCF bridge breakdown for NIKE (NKE) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $5.31B | — |
| Operating Cash Flow | −$4.16B | -97.6% |
| Capital Expenditure | −$103.00M | -2.4% |
| Free Cash Flow | $1.05B | — |
- Prior Free Cash Flow$5.31B
- Operating Cash Flow−$4.16B
- Capital Expenditure−$103.00M
- Free Cash Flow$1.05B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
NIKE (NKE) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement