Revenue YoY
+12.53%
Operating Income YoY
+31.73%
Net Income YoY
+30.80%
Net Margin Δ
+153 bps
Net income bridge for Old Republic International (ORI) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Net income: $240M+30.80%
Profit bridge breakdown for Old Republic International (ORI) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Net Income | $781M | — |
| Revenue | $1.04B | +434.5% |
| Cost of Revenue | -$1.48B | -615.3% |
| Operating Expenses | $745M | +310.0% |
| Other Income / Expense | $500K | +0.2% |
| Income Tax | -$67.6M | -28.1% |
| Other Items | -$3.1M | -1.3% |
| Net Income | $1.02B | — |
- Prior Net Income$781M
- Revenue$1.04B
- Cost of Revenue-$1.48B
- Operating Expenses$745M
- Other Income / Expense$500K
- Income Tax-$67.6M
- Other Items-$3.1M
- Net Income$1.02B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want the full P&L structure?Income Statement Waterfall
Frequently asked questions
Data & methodology
Old Republic International (ORI) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks2.66% TTM
- Dividend Profile8.92% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History17 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.