Ticker League

Philip Morris International (PM) Cash Flow Waterfall

Trace Philip Morris International's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$12.18B

Capex

−$1.52B

Free Cash Flow

$10.67B

FCF Margin

+87.5%

Cash flow waterfall for Philip Morris International (PM) — TTM through Q1 2026

Free cash flow: $10.67B

Cash flow breakdown for Philip Morris International (PM) — TTM through Q1 2026

  • Operating Cash Flow$12.18B
  • Capital Expenditure−$1.52B
  • Free Cash Flow$10.67B
  • Other Investing−$2.02B
  • Dividends Paid−$8.81B
  • Net Debt Change$1.61B
  • Other Financing & FX−$447.00M
  • Net Cash Increase$994.00M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology