Ticker League

Philip Morris International (PM) Free Cash Flow Bridge

Pinpoint what moved Philip Morris International's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

+4.62%

OCF YoY

+4.80%

Capex YoY

+6.08%

FCF Conversion Δ

-0.2 pp

Free cash flow bridge for Philip Morris International (PM) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $471M

FCF bridge breakdown for Philip Morris International (PM) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$10.2B
  • Operating Cash Flow$558M
  • Capital Expenditure-$87M
  • Free Cash Flow$10.7B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology