FCF YoY
+4.62%
OCF YoY
+4.80%
Capex YoY
+6.08%
FCF Conversion Δ
-0.2 pp
Free cash flow bridge for Philip Morris International (PM) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $471M
FCF bridge breakdown for Philip Morris International (PM) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $10.2B | — |
| Operating Cash Flow | $558M | +118.5% |
| Capital Expenditure | -$87M | -18.5% |
| Free Cash Flow | $10.7B | — |
- Prior Free Cash Flow$10.2B
- Operating Cash Flow$558M
- Capital Expenditure-$87M
- Free Cash Flow$10.7B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Philip Morris International (PM) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
How this company returns cash to shareholders — buybacks, dividends, and stock splits.