FCF YoY
-6.25%
OCF YoY
-5.88%
Capex YoY
-1.95%
FCF Conversion Δ
-0.4 pp
Free cash flow bridge for Pentair (PNR) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$47.7M
FCF bridge breakdown for Pentair (PNR) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $764M | — |
| Operating Cash Flow | -$49.1M | -102.9% |
| Capital Expenditure | $1.4M | +2.9% |
| Free Cash Flow | $716M | — |
- Prior Free Cash Flow$764M
- Operating Cash Flow-$49.1M
- Capital Expenditure$1.4M
- Free Cash Flow$716M
Identity check: drivers reconcile to ΔNI within $1.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Pentair (PNR) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks2.65% TTM
- Dividend Profile1.25% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History11 splits
How this company returns cash to shareholders — buybacks, dividends, and stock splits.