Ticker League

Pentair (PNR) Free Cash Flow Bridge

Pinpoint what moved Pentair's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-6.25%

OCF YoY

-5.88%

Capex YoY

-1.95%

FCF Conversion Δ

-0.4 pp

Free cash flow bridge for Pentair (PNR) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: -$47.7M

FCF bridge breakdown for Pentair (PNR) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$764M
  • Operating Cash Flow-$49.1M
  • Capital Expenditure$1.4M
  • Free Cash Flow$716M
Identity check: drivers reconcile to ΔNI within $1.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology