Ticker League

Public Storage (PSA) Cash Flow Waterfall

Trace Public Storage's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$3.18B

Capex

−$111.59M

Free Cash Flow

$3.06B

FCF Margin

+96.5%

Cash flow waterfall for Public Storage (PSA) — TTM through Q1 2026

Free cash flow: $3.06B

Note: Other Investing is large — driven mainly by acquisitions and investment activity.

Cash flow breakdown for Public Storage (PSA) — TTM through Q1 2026

  • Operating Cash Flow$3.18B
  • Capital Expenditure−$111.59M
  • Free Cash Flow$3.06B
  • Other Investing−$1.43B
  • Dividends Paid−$2.88B
  • Net Debt Change$529.90M
  • Other Financing & FX$571.14M
  • Net Cash Decrease−$152.57M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology