Ticker League

Public Storage (PSA) Free Cash Flow Bridge

Pinpoint what moved Public Storage's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+9.68%

OCF YoY

+0.27%

Capex YoY

-70.13%

FCF Conversion Δ

+8.3 pp

Free cash flow bridge for Public Storage (PSA) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $270.42M

FCF bridge breakdown for Public Storage (PSA) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$2.79B
  • Operating Cash Flow$8.46M
  • Capital Expenditure$261.97M
  • Free Cash Flow$3.06B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology