FCF YoY
+10.38%
OCF YoY
+8.40%
Capex YoY
+5.81%
FCF Conversion Δ
+1 pp
Free cash flow bridge for Republic Services (RSG) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $244.00M
FCF bridge breakdown for Republic Services (RSG) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $2.35B | — |
| Operating Cash Flow | $348.50M | +142.8% |
| Capital Expenditure | −$104.50M | -42.8% |
| Free Cash Flow | $2.59B | — |
- Prior Free Cash Flow$2.35B
- Operating Cash Flow$348.50M
- Capital Expenditure−$104.50M
- Free Cash Flow$2.59B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Republic Services (RSG) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement