Ticker League

Republic Services (RSG) Free Cash Flow Bridge

Pinpoint what moved Republic Services's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+10.38%

OCF YoY

+8.40%

Capex YoY

+5.81%

FCF Conversion Δ

+1 pp

Free cash flow bridge for Republic Services (RSG) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $244.00M

FCF bridge breakdown for Republic Services (RSG) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$2.35B
  • Operating Cash Flow$348.50M
  • Capital Expenditure−$104.50M
  • Free Cash Flow$2.59B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology