Revenue YoY
+3.19%
Operating Income YoY
+1.68%
Net Income YoY
+4.10%
Net Margin Δ
+12 bps
Net income bridge for Republic Services (RSG) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Net income: $84.8M+4.10%
Profit bridge breakdown for Republic Services (RSG) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Net Income | $2.08B | — |
| Revenue | $516M | +608.3% |
| Cost of Revenue | $566M | +667.3% |
| Operating Expenses | -$1.03B | -1,210.4% |
| Other Income / Expense | $31.5M | +37.1% |
| Income Tax | -$3.1M | -3.7% |
| Other Items | $1.1M | +1.3% |
| Net Income | $2.17B | — |
- Prior Net Income$2.08B
- Revenue$516M
- Cost of Revenue$566M
- Operating Expenses-$1.03B
- Other Income / Expense$31.5M
- Income Tax-$3.1M
- Other Items$1.1M
- Net Income$2.17B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want the full P&L structure?Income Statement Waterfall
Frequently asked questions
Data & methodology
Republic Services (RSG) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
- Buybacks1.64% TTM
- Dividend Profile1.15% yield
- Dividend Calculator
- Dividend Forecast
- Dividend Capture
- Stock Split History1 split
How this company returns cash to shareholders — buybacks, dividends, and stock splits.