FCF YoY
+33.54%
OCF YoY
+15.89%
Capex YoY
-23.46%
FCF Conversion Δ
+10.5 pp
Free cash flow bridge for Sherwin-Williams (SHW) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $729.70M
FCF bridge breakdown for Sherwin-Williams (SHW) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $2.18B | — |
| Operating Cash Flow | $500.80M | +68.6% |
| Capital Expenditure | $228.90M | +31.4% |
| Free Cash Flow | $2.91B | — |
- Prior Free Cash Flow$2.18B
- Operating Cash Flow$500.80M
- Capital Expenditure$228.90M
- Free Cash Flow$2.91B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Sherwin-Williams (SHW) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement