Ticker League

Sherwin-Williams (SHW) Free Cash Flow Bridge

Pinpoint what moved Sherwin-Williams's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+33.54%

OCF YoY

+15.89%

Capex YoY

-23.46%

FCF Conversion Δ

+10.5 pp

Free cash flow bridge for Sherwin-Williams (SHW) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $729.70M

FCF bridge breakdown for Sherwin-Williams (SHW) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$2.18B
  • Operating Cash Flow$500.80M
  • Capital Expenditure$228.90M
  • Free Cash Flow$2.91B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology