Ticker League

T-Mobile US (TMUS) Free Cash Flow Bridge

Pinpoint what moved T-Mobile US's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+51.88%

OCF YoY

+17.75%

Capex YoY

-16.13%

FCF Conversion Δ

+14.4 pp

Free cash flow bridge for T-Mobile US (TMUS) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $6.22B

FCF bridge breakdown for T-Mobile US (TMUS) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$11.98B
  • Operating Cash Flow$4.27B
  • Capital Expenditure$1.95B
  • Free Cash Flow$18.20B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology