Ticker League

TSMC (TSM) Cash Flow Waterfall

Trace TSMC's operating cash flow down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

TTM

Operating CF

2.68T TWD

Capex

-1.49T TWD

Free Cash Flow

1.19T TWD

FCF Margin

+44.4%

Cash flow waterfall for TSMC (TSM) — TTM through Q2 2026

Free cash flow: 1.19T TWD

Cash flow breakdown for TSMC (TSM) — TTM through Q2 2026

  • Operating Cash Flow2.68T TWD
  • Capital Expenditure-1.49T TWD
  • Free Cash Flow1.19T TWD
  • Other Investing-39.5B TWD
  • Dividends Paid-532B TWD
  • Other Financing & FX23.3B TWD
  • Net Cash Increase644B TWD
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology