Ticker League

TSMC (TSM) Free Cash Flow Bridge

Pinpoint what moved TSMC's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+21.24%

OCF YoY

+18.94%

Capex YoY

+17.05%

FCF Conversion Δ

+0.9 pp

Free cash flow bridge for TSMC (TSM) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: 193.08B TWD

FCF bridge breakdown for TSMC (TSM) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow909.08B TWD
  • Operating Cash Flow381.68B TWD
  • Capital Expenditure−188.60B TWD
  • Free Cash Flow1.10T TWD
Identity check: drivers reconcile to ΔNI within 1.00K TWD
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology