Ticker League

TSMC (TSM) Free Cash Flow Bridge

Pinpoint what moved TSMC's FCF from TTM through Q2 2025 to TTM through Q2 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+27.55%

OCF YoY

+25.70%

Capex YoY

+24.26%

FCF Conversion Δ

+0.6 pp

Free cash flow bridge for TSMC (TSM) — TTM through Q2 2026 vs TTM through Q2 2025

Δ Free cash flow: 257B TWD

FCF bridge breakdown for TSMC (TSM) — TTM through Q2 2026 vs TTM through Q2 2025

  • Prior Free Cash Flow935B TWD
  • Operating Cash Flow549B TWD
  • Capital Expenditure-291B TWD
  • Free Cash Flow1.19T TWD
Identity check: drivers reconcile to ΔNI within 1K TWD
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology