FCF YoY
+21.24%
OCF YoY
+18.94%
Capex YoY
+17.05%
FCF Conversion Δ
+0.9 pp
Free cash flow bridge for TSMC (TSM) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: 193.08B TWD
FCF bridge breakdown for TSMC (TSM) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | 909.08B TWD | — |
| Operating Cash Flow | 381.68B TWD | +197.7% |
| Capital Expenditure | −188.60B TWD | -97.7% |
| Free Cash Flow | 1.10T TWD | — |
- Prior Free Cash Flow909.08B TWD
- Operating Cash Flow381.68B TWD
- Capital Expenditure−188.60B TWD
- Free Cash Flow1.10T TWD
Identity check: drivers reconcile to ΔNI within 1.00K TWD ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
TSMC (TSM) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement