Ticker League

United Airlines Holdings (UAL) Free Cash Flow Bridge

Pinpoint what moved United Airlines Holdings's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-33.55%

OCF YoY

-7.64%

Capex YoY

+15.16%

FCF Conversion Δ

-13.1 pp

Free cash flow bridge for United Airlines Holdings (UAL) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$1.62B

FCF bridge breakdown for United Airlines Holdings (UAL) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$4.83B
  • Operating Cash Flow−$788.00M
  • Capital Expenditure−$831.00M
  • Free Cash Flow$3.21B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology