Ticker League

John Wiley & Sons (WLY) Free Cash Flow Bridge

Pinpoint what moved John Wiley & Sons's FCF from TTM through Q2 2025 to TTM through Q2 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

+45.81%

OCF YoY

+28.59%

Capex YoY

+2.97%

FCF Conversion Δ

+8 pp

Free cash flow bridge for John Wiley & Sons (WLY) — TTM through Q2 2026 vs TTM through Q2 2025

Δ Free cash flow: $55.5M

FCF bridge breakdown for John Wiley & Sons (WLY) — TTM through Q2 2026 vs TTM through Q2 2025

  • Prior Free Cash Flow$121M
  • Operating Cash Flow$57.9M
  • Capital Expenditure-$2.42M
  • Free Cash Flow$177M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology