Stock price
$246.04
TTM EPS
$3.55
Scenario calculator
Enter EPS growth and exit P/E per scenario. The chart starts at the current share price (Now) and transitions the P/E from today's trailing multiple toward your Exit P/E over the horizon. Same live price and TTM EPS as the rest of the page.
Base case: with about 50% growth per year and a 57× exit multiple over 5 years, the model lands ABBV near $1,529.97 — an implied about a 44.1% CAGR.
Your base case implies a $302.22 12-month target. Save it to join the community consensus.
Implied price path (by year)
Paths start at $246.04 (Now); the P/E transitions from today's trailing multiple toward Exit P/E by the horizon year.
At horizon (2031)
| Scenario | Price | Total return | CAGR |
|---|---|---|---|
| Bear | $655.01 | +166.2% | +21.6% |
| Base | $1,529.97 | +521.8% | +44.1% |
| Bull | $1,995.61 | +711.1% | +52.0% |
- Bear$655.01
- Base$1,529.97
- Bull$1,995.61
Sensitivity (base case)
Sensitivity grid — sweeps EPS growth and exit P/E around your base inputs. Simple mode only; bear, bull, and Advanced (revenue) paths are not included.
Implied share price at the horizon for each combination: EPS growth in the rows, exit P/E in the columns; other settings stay fixed.
| Row axis: EPS growth. Column axis: exit P/E.Exit P/E →↓ EPS growth | 47× | 52× | 57× | 62× | 67× |
|---|---|---|---|---|---|
| 40% | $893 | $988 | $1,084 | $1,179 | $1,274 |
| 45% | $1,064 | $1,178 | $1,291 | $1,405 | $1,519 |
| 50% | $1,260 | $1,395 | $1,530 | $1,665 | $1,799 |
| 55% | $1,485 | $1,644 | $1,803 | $1,961 | $2,120 |
| 60% | $1,740 | $1,927 | $2,113 | $2,299 | $2,485 |
Shade depth: darker fill within the same color band means a higher implied price in that cell (across the grid).
Annual diluted EPS
GAAP diluted EPS by fiscal year — use as context for growth assumptions above, not a forecast. Across 14 fiscal years, diluted EPS went from about $3.35 in 2012 to about $2.37 in 2025.
Diluted EPS year-over-year change
Percent change vs the previous fiscal year. If a fiscal year is missing, the comparison is to the prior available year. Year-over-year EPS change in this window ranged from a high of +184.5% to a low of -59.0%.
Your EPS growth vs next-year analyst consensus
Same basis for every column: one-step implied EPS growth (next-year average estimate vs TTM). Consensus uses 14 EPS estimates. Δ (pts) is your growth minus consensus in percentage points, not "percent of consensus."