Fair value (multi-method)
Four independent methods triangulate what ACN is worth. The headline is the Forward-DCF intrinsic value at a normalized growth rate; the margin of safety compares it to the current price.
Estimated fair value (Forward DCF)
$264.61
Method range
$66.92 – $371.48
median $231.58
Valuation methods
Each method’s implied fair value per share and its upside versus the current price. Missing methods (no analyst coverage, negative earnings, etc.) are shown as “—”.
| Method | Fair value | Upside vs price |
|---|---|---|
| Forward DCF | $264.61 | +88.88% |
| Exit multiple | $371.48 | +165.17% |
| Analyst target | $198.56 | +41.74% |
| Graham number | $66.92 | -52.23% |
- Forward DCF$264.61
- Exit multiple$371.48
- Analyst target$198.56
- Graham number$66.92
Stock price
$140.09
FCF / share (TTM)
$5.88
3Y FCF CAGR
7.2%
Fair value @ hist. growth
$109.22
This analysis is for informational purposes only and is not financial advice. Scenario prices and DCF-style figures depend on your assumptions and data from public filings and estimates. They are not forecasts of future returns.
Implied FCF growth
10.7%
per year over your projection horizon
Margin of safety -28.3% vs hist-growth DCF
Historical 3Y CAGR
7.2%
Your model implies
10.7%
Analyst consensus is EPS-only — no comparable FCF / share estimate to show on this basis.
Model inputs
Move sliders to test how the reverse DCF reacts. Historical-growth markers show where the company has actually grown over the last cycle.
Undiscounted FCF per share over 10 years at 7% annual growth.
Sensitivity — implied growth vs your assumptions
Each cell shows the per-share growth rate the market would need to justify the current price at that combination of discount rate (rows) and terminal growth (columns). Your selected inputs are highlighted.
| Row axis: discount rate. Column axis: terminal growth.Terminal g →↓ Discount | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 8.3% | 7.7% | 7.0% | 6.3% | 5.5% | 4.7% |
| 9.3% | 9.7% | 9.2% | 8.6% | 7.9% | 7.2% |
| 10.3% | 11.7% | 11.2% | 10.7% | 10.1% | 9.5% |
| 11.3% | 13.5% | 13.1% | 12.6% | 12.1% | 11.6% |
| 12.3% | 15.3% | 14.9% | 14.5% | 14.0% | 13.5% |
Historical multiples
Each bar is the trailing five-year range (low left, high right). Filled portion runs from low to today; the dot marks today; the small tick marks the five-year median. Low, median, and high are listed under each bar.
PEG
0.44
Low vs growth
Net cash
$3.3B
Total debt − cash
Beta
1.12
Vs market benchmark
Frequently asked questions
Accenture (ACN) Key Financials
Charts, filings, and peer comparison for every metric
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
How this company returns cash to shareholders — buybacks, dividends, and stock splits.