Agree Realty (ADC) Dividend Forecast & DRIP Calculator
Project future dividend income from Agree Realty (ADC) based on its 5.1% historical CAGR. Toggle DRIP, add monthly contributions, and set custom growth assumptions.
ADC
Results After 10 Years
Total Portfolio Value
$2,488.42148.8%
Annual Dividend Income
$103.64128.7%
Monthly Dividend Income
$8.64128.7%
Yield on Cost
10.36%
Total Return Breakdown
$2,488 (+148.8%)
Initial Investment
$1,000
40.2%
Additional Investments
$0
0.0%
Dividends
$693
27.9%
Stock Price Growth
$795
32.0%
Growth Projections
Total Portfolio Value ($)
Annual Dividend Income ($)
Monthly Dividend Income ($)
Yield on Cost (%)
Detailed Projections
Year 0
- Portfolio value
- $1,000.00
- Shares
- 13.25
- Annual DPS
- $3.1190
- Annual dividend
- $41.33
- Yield on cost
- 4.13%
- Stock price
- $75.46
- Total profit
- $0.00
Year 1
- Portfolio value
- $1,095.29
- Shares
- 13.82
- Annual DPS
- $3.2774
- Annual dividend
- $45.31
- Yield on cost
- 4.53%
- Annual investment
- $44.29
- Stock price
- $79.23
- Total profit
- $95.29
Year 2
- Portfolio value
- $1,199.70
- Shares
- 14.42
- Annual DPS
- $3.4439
- Annual dividend
- $49.66
- Yield on cost
- 4.97%
- Annual investment
- $48.55
- Stock price
- $83.19
- Total profit
- $199.70
Year 3
- Portfolio value
- $1,314.11
- Shares
- 15.04
- Annual DPS
- $3.6189
- Annual dividend
- $54.44
- Yield on cost
- 5.44%
- Annual investment
- $53.22
- Stock price
- $87.35
- Total profit
- $314.11
Year 4
- Portfolio value
- $1,439.47
- Shares
- 15.69
- Annual DPS
- $3.8027
- Annual dividend
- $59.68
- Yield on cost
- 5.97%
- Annual investment
- $58.34
- Stock price
- $91.72
- Total profit
- $439.47
Year 5
- Portfolio value
- $1,576.84
- Shares
- 16.37
- Annual DPS
- $3.9959
- Annual dividend
- $65.42
- Yield on cost
- 6.54%
- Annual investment
- $63.96
- Stock price
- $96.31
- Total profit
- $576.84
Year 6
- Portfolio value
- $1,727.37
- Shares
- 17.08
- Annual DPS
- $4.1989
- Annual dividend
- $71.72
- Yield on cost
- 7.17%
- Annual investment
- $70.11
- Stock price
- $101.12
- Total profit
- $727.37
Year 7
- Portfolio value
- $1,892.34
- Shares
- 17.82
- Annual DPS
- $4.4122
- Annual dividend
- $78.63
- Yield on cost
- 7.86%
- Annual investment
- $76.87
- Stock price
- $106.18
- Total profit
- $892.34
Year 8
- Portfolio value
- $2,073.13
- Shares
- 18.59
- Annual DPS
- $4.6363
- Annual dividend
- $86.21
- Yield on cost
- 8.62%
- Annual investment
- $84.27
- Stock price
- $111.49
- Total profit
- $1,073.13
Year 9
- Portfolio value
- $2,271.27
- Shares
- 19.40
- Annual DPS
- $4.8719
- Annual dividend
- $94.52
- Yield on cost
- 9.45%
- Annual investment
- $92.40
- Stock price
- $117.06
- Total profit
- $1,271.27
Year 10
- Portfolio value
- $2,488.42
- Shares
- 20.24
- Annual DPS
- $5.1194
- Annual dividend
- $103.64
- Yield on cost
- 10.36%
- Annual investment
- $101.31
- Stock price
- $122.92
- Total profit
- $1,488.42
| Year | Portfolio Value | Shares | Annual DPS | Annual Dividend | Yield on Cost | Annual Investment | Stock Price | Total Profit |
|---|---|---|---|---|---|---|---|---|
| 0 | $1,000.00 | 13.25 | $3.1190 | $41.33 | 4.13% | — | $75.46 | $0.00 |
| 1 | $1,095.29 | 13.82 | $3.2774 | $45.31 | 4.53% | $44.29 | $79.23 | $95.29 |
| 2 | $1,199.70 | 14.42 | $3.4439 | $49.66 | 4.97% | $48.55 | $83.19 | $199.70 |
| 3 | $1,314.11 | 15.04 | $3.6189 | $54.44 | 5.44% | $53.22 | $87.35 | $314.11 |
| 4 | $1,439.47 | 15.69 | $3.8027 | $59.68 | 5.97% | $58.34 | $91.72 | $439.47 |
| 5 | $1,576.84 | 16.37 | $3.9959 | $65.42 | 6.54% | $63.96 | $96.31 | $576.84 |
| 6 | $1,727.37 | 17.08 | $4.1989 | $71.72 | 7.17% | $70.11 | $101.12 | $727.37 |
| 7 | $1,892.34 | 17.82 | $4.4122 | $78.63 | 7.86% | $76.87 | $106.18 | $892.34 |
| 8 | $2,073.13 | 18.59 | $4.6363 | $86.21 | 8.62% | $84.27 | $111.49 | $1,073.13 |
| 9 | $2,271.27 | 19.40 | $4.8719 | $94.52 | 9.45% | $92.40 | $117.06 | $1,271.27 |
| 10 | $2,488.42 | 20.24 | $5.1194 | $103.64 | 10.36% | $101.31 | $122.92 | $1,488.42 |
Income Milestones
Projected dividend income: DRIP vs no DRIP
| Year | Without DRIP ($) | With DRIP ($) |
|---|---|---|
| 1 | 43.43 | 45.31 |
| 2 | 45.64 | 49.66 |
| 3 | 47.96 | 54.44 |
| 4 | 50.39 | 59.68 |
| 5 | 52.95 | 65.42 |
| 6 | 55.64 | 71.72 |
| 7 | 58.47 | 78.63 |
| 8 | 61.44 | 86.21 |
| 9 | 64.56 | 94.52 |
| 10 | 67.84 | 103.64 |
How much do you need?
How much do you need to invest to reach your dividend income goal?
Yield on cost
Illustrative only — not financial advice. Uses the same dividend growth rate as the projection you just ran (from Calculate). If dividend per share grows at that rate and cost basis is unchanged, forward yield on today's investment compounds as shown (not a price or total-return forecast).
| Years | Yield on cost |
|---|---|
| 1 | 4.34% |
| 3 | 4.80% |
| 5 | 5.30% |
| 10 | 6.78% |
| 15 | 8.69% |
| 20 | 11.14% |
Frequently asked questions
How much dividend income will Agree Realty pay in 10 years?
Based on a $1,000 investment with 5.1% annual dividend growth, Agree Realty (ADC) could generate $103.64/year in dividend income after 10 years (with DRIP enabled).
What is Agree Realty's projected dividend growth rate?
Agree Realty (ADC) has grown its dividend at a 5.1% annual rate over the past 5 years. This historical CAGR is used as the default projection but can be adjusted in the calculator.
How does DRIP work with Agree Realty dividends?
DRIP (Dividend Reinvestment Plan) automatically reinvests dividends into additional Agree Realty shares. Over time, this compounds returns because you earn dividends on your reinvested dividends, significantly increasing total income.
How much do I need to invest in Agree Realty to make $1,000/month in dividends?
At Agree Realty's current yield of 4.13%, you would need a lump-sum investment of approximately $290,324 to generate $1,000/month in dividends. Use the Goal Calculator above for detailed scenarios.
Are these dividend projections guaranteed?
No. All projections are based on historical dividend growth rates and current yields. Companies can cut, suspend, or increase dividends at any time. Past performance does not guarantee future results.
Explore more
ADC Overview
Company profile, financial tools, and key metrics
ADC Revenue Counter
Earns $23.78 every second. See per minute, hour, and day.
ADC Earnings Counter
Earns $6.96 per second net profit. See per minute, hour, and day.
ADC Economic Scale
Exceeds Dominica's GDP. Compare with world economies.
ADC What If Invested
What if you had invested $1,000? See historical returns from any date.
ADC How It Makes Money
Discover visual breakdown of $750.04M in revenue — where it comes from and where it goes.
ADC Stock Seasonality
Best and worst months to invest. Historical monthly returns heatmap.
ADC Price Target Scenarios
Model bear, base, and bull cases with EPS growth and exit P/E — pre-filled from analysts and history.
ADC Daily Price Character
Steady · 49.1% historical win rate (green days). Streaks & record days.
ADC Buybacks
0.07% TTM buyback yield. Shareholder yield & SBC comparison.
ADC Dividend Profile
Yield: 4.13%. Safety: 4/8. See full history.
ADC Dividend Calculator
How much dividend income would $1,000 have earned? Calculate from any date.
ADC Dividend Capture
Historical pre-ex touch stats, gap distribution, after-tax calculator, and a backtest simulator (limit-order vs MOC exit).
ADC Financials
Revenue, EPS, EBITDA, market cap, debt and balance sheet history with annual and quarterly data.