Ticker League

Auburn National Bancorporation (AUBN) Cash Flow Waterfall

Trace Auburn National Bancorporation's cash from operations down to free cash flow, then see where FCF goes — capex, buybacks, dividends, and debt repayment.

Operating CF

$12.26M

Capex

−$1.39M

Free Cash Flow

$10.86M

FCF Margin

+88.6%

Cash flow waterfall for Auburn National Bancorporation (AUBN) — TTM through Q1 2026

Free cash flow: $10.86M

Cash flow breakdown for Auburn National Bancorporation (AUBN) — TTM through Q1 2026

  • Operating Cash Flow$12.26M
  • Capital Expenditure−$1.39M
  • Free Cash Flow$10.86M
  • Other Investing−$179.00K
  • Dividends Paid−$3.77M
  • Other Financing$20.61M
  • Forex Effect$1.66M
  • Net Cash Increase$27.52M
Want to see what drove the FCF change?Free Cash Flow Bridge

Frequently asked questions

Data & methodology