Ticker League

Auburn National Bancorporation (AUBN) Free Cash Flow Bridge

Pinpoint what moved Auburn National Bancorporation's FCF from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

TTM

FCF YoY

+19.27%

OCF YoY

+18.25%

Capex YoY

+10.90%

FCF Conversion Δ

+0.8 pp

Free cash flow bridge for Auburn National Bancorporation (AUBN) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: $1.76M

FCF bridge breakdown for Auburn National Bancorporation (AUBN) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$9.11M
  • Operating Cash Flow$1.89M
  • Capital Expenditure-$137K
  • Free Cash Flow$10.9M
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology