FCF YoY
+19.27%
OCF YoY
+18.25%
Capex YoY
+10.90%
FCF Conversion Δ
+0.8 pp
Free cash flow bridge for Auburn National Bancorporation (AUBN) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: $1.75M
FCF bridge breakdown for Auburn National Bancorporation (AUBN) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $9.11M | — |
| Operating Cash Flow | $1.89M | +107.8% |
| Capital Expenditure | −$137.00K | -7.8% |
| Free Cash Flow | $10.86M | — |
- Prior Free Cash Flow$9.11M
- Operating Cash Flow$1.89M
- Capital Expenditure−$137.00K
- Free Cash Flow$10.86M
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Auburn National Bancorporation (AUBN) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement