FCF YoY
-6.97%
OCF YoY
-2.35%
Capex YoY
+477.03%
FCF Conversion Δ
-4.7 pp
Free cash flow bridge for Extra Space Storage (EXR) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: −$131.36M
FCF bridge breakdown for Extra Space Storage (EXR) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.89B | — |
| Operating Cash Flow | −$44.63M | -34.0% |
| Capital Expenditure | −$86.73M | -66.0% |
| Free Cash Flow | $1.75B | — |
- Prior Free Cash Flow$1.89B
- Operating Cash Flow−$44.63M
- Capital Expenditure−$86.73M
- Free Cash Flow$1.75B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Extra Space Storage (EXR) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Cash Flow
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement