Ticker League

Extra Space Storage (EXR) Free Cash Flow Bridge

Pinpoint what moved Extra Space Storage's free cash flow from TTM through Q1 2025 to TTM through Q1 2026 — operating cash flow shifts and capex changes, each driver sized in dollars.

FCF YoY

-6.97%

OCF YoY

-2.35%

Capex YoY

+477.03%

FCF Conversion Δ

-4.7 pp

Free cash flow bridge for Extra Space Storage (EXR) — TTM through Q1 2026 vs TTM through Q1 2025

Δ Free cash flow: −$131.36M

FCF bridge breakdown for Extra Space Storage (EXR) — TTM through Q1 2026 vs TTM through Q1 2025

  • Prior Free Cash Flow$1.89B
  • Operating Cash Flow−$44.63M
  • Capital Expenditure−$86.73M
  • Free Cash Flow$1.75B
Identity check: drivers reconcile to ΔNI within $0.00
Want to see how cash flow is built up?Cash Flow Waterfall

Frequently asked questions

Data & methodology