FCF YoY
-6.97%
OCF YoY
-2.35%
Capex YoY
+477.03%
FCF Conversion Δ
-4.7 pp
Free cash flow bridge for Extra Space Storage (EXR) — TTM through Q1 2026 vs TTM through Q1 2025
Δ Free cash flow: -$131M
FCF bridge breakdown for Extra Space Storage (EXR) — TTM through Q1 2026 vs TTM through Q1 2025
| Driver | Contribution | % of Δ |
|---|---|---|
| Prior Free Cash Flow | $1.89B | — |
| Operating Cash Flow | -$44.6M | -34.0% |
| Capital Expenditure | -$86.7M | -66.0% |
| Free Cash Flow | $1.75B | — |
- Prior Free Cash Flow$1.89B
- Operating Cash Flow-$44.6M
- Capital Expenditure-$86.7M
- Free Cash Flow$1.75B
Identity check: drivers reconcile to ΔNI within $0.00 ✓
Want to see how cash flow is built up?Cash Flow Waterfall
Frequently asked questions
Data & methodology
Extra Space Storage (EXR) Key Financials
Charts, filings, and peer comparison for every metric
Income Statement
Balance Sheet
Profitability
Cash Flow
Forecast & Valuation
Operations
Explore more
Deep-dives across the income statement, cash flow, capital return, and valuation
Overview
Income Statement
Capital Return
How this company returns cash to shareholders — buybacks, dividends, and stock splits.