Ticker League

Extra Space Storage (EXR) Income Statement Waterfall

Follow every dollar of Extra Space Storage's revenue down to net income — how much COGS, OpEx, and taxes each consume, and the margin that survives at every step.

TTM

Revenue

$3.39B

Gross Margin

+27.9%

Operating Margin

+43.3%

Net Margin

+27.8%

Income statement waterfall for Extra Space Storage (EXR) — TTM through Q1 2026

Net income: $944M

Margin breakdown for Extra Space Storage (EXR) — TTM through Q1 2026

  • Revenue$3.39B
  • Cost of Revenue-$2.45B
  • Gross Profit$946M
  • Operating Expenses$522M
  • Operating Income$1.47B
  • Other Income / Expense-$434M
  • Pre-tax Income$1.03B
  • Income Tax-$43.4M
  • Other Items-$45.9M
  • Net Income$944M
Want to see what changed vs last year?Profit Bridge

Frequently asked questions

Data & methodology